Comparable sales & offer analysis
Parcel NY-661858
Essex County, NY · 2.11 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$11,800
Adjusted value
$9,757
Value range
$7,219–$12,295
Comp $/acre
$4,624/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +20.9% versus the adjusted value.
Offer position
Max allowable offer
$5,575
Offer $/acre
$2,642/ac
Projected profit
$2,927
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-421964 | 2.3 | Jul 27, 2026 | $8,600 | 3,754 | 3,769 | 89 |
| NY-292093 | 2.5 | Jul 27, 2026 | $15,700 | 6,251 | 5,346 | 89 |
| NY-361746 | 1.9 | Jun 10, 2026 | $7,600 | 3,909 | 4,573 | 84 |
| NY-932479 | 3.3 | Jul 27, 2026 | $8,300 | 2,514 | 3,187 | 75 |
| NY-152189 | 2.7 | Jul 2, 2025 | $12,400 | 4,601 | 3,490 | 75 |
| NY-452499 | 3.4 | Aug 4, 2025 | $9,600 | 2,862 | 3,515 | 72 |
| NY-813052 | 5.0 | May 27, 2026 | $20,800 | 4,146 | 5,002 | 70 |
| NY-102820 | 4.2 | Mar 1, 2026 | $23,000 | 5,426 | 4,574 | 70 |
| NY-441469 | 1.6 | Mar 12, 2025 | $7,400 | 4,683 | 5,742 | 69 |
| NY-232780 | 4.1 | Oct 15, 2024 | $28,200 | 6,850 | 7,523 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
