Comparable sales & offer analysis
Parcel IA-275114
Fayette County, IA · 22.35 ac · Agricultural · Dirt · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$187,700
Adjusted value
$218,818
Value range
$166,342–$271,293
Comp $/acre
$9,790/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -14.2% versus the adjusted value.
Offer position
Max allowable offer
$125,039
Offer $/acre
$5,595/ac
Projected profit
$65,645
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| IA-644915 | 19.4 | Jul 27, 2026 | $124,100 | 6,415 | 6,309 | 90 |
| IA-965085 | 21.9 | Jul 27, 2026 | $141,600 | 6,470 | 7,607 | 89 |
| IA-964696 | 16.5 | Aug 30, 2024 | $130,300 | 7,894 | 8,227 | 74 |
| IA-903566 | 7.3 | Jul 27, 2026 | $56,300 | 7,733 | 10,344 | 71 |
| IA-606271 | 51.7 | May 26, 2025 | $708,500 | 13,709 | 12,112 | 65 |
| IA-684496 | 14.3 | Sep 12, 2024 | $153,200 | 10,731 | 11,123 | 64 |
| IA-106068 | 44.6 | May 10, 2025 | $550,500 | 12,341 | 11,933 | 64 |
| IA-823764 | 8.4 | Apr 13, 2025 | $159,200 | 18,934 | 13,202 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
