Comparable sales & offer analysis
Parcel TN-602319
Fayette County, TN · 2.68 ac · Mixed Use · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$13,800
Adjusted value
$12,831
Value range
$9,974–$15,687
Comp $/acre
$4,788/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.6% versus the adjusted value.
Offer position
Max allowable offer
$7,332
Offer $/acre
$2,736/ac
Projected profit
$3,849
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-382223 | 2.5 | Jul 16, 2026 | $12,200 | 4,895 | 4,191 | 90 |
| TN-133239 | 5.2 | Jul 27, 2026 | $28,300 | 5,422 | 5,597 | 79 |
| TN-862012 | 2.1 | Nov 14, 2024 | $9,200 | 4,270 | 3,351 | 76 |
| TN-951521 | 1.5 | Jul 27, 2026 | $12,100 | 8,048 | 5,860 | 75 |
| TN-462503 | 3.1 | Oct 19, 2023 | $19,000 | 6,185 | 4,183 | 72 |
| TN-122987 | 4.3 | Mar 26, 2026 | $36,900 | 8,480 | 6,437 | 70 |
| TN-801816 | 1.9 | Jun 13, 2024 | $9,500 | 5,084 | 3,854 | 69 |
| TN-653199 | 5.1 | Sep 11, 2024 | $29,200 | 5,768 | 4,686 | 65 |
| TN-470656 | 0.8 | Sep 5, 2025 | $7,800 | 9,795 | 6,223 | 62 |
| TN-381409 | 1.4 | Dec 5, 2023 | $6,200 | 4,487 | 3,612 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.