Comparable sales & offer analysis
Parcel NY-492128
Franklin County, NY · 2.57 ac · Mixed Use · Paved · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$19,800
Adjusted value
$18,508
Value range
$14,336–$22,679
Comp $/acre
$7,201/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.0% versus the adjusted value.
Offer position
Max allowable offer
$10,576
Offer $/acre
$4,115/ac
Projected profit
$5,552
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-662222 | 2.8 | Jul 27, 2026 | $10,100 | 3,680 | 5,097 | 84 |
| NY-222378 | 3.1 | Jul 27, 2026 | $19,400 | 6,299 | 7,528 | 83 |
| NY-902909 | 4.5 | Jul 27, 2026 | $16,400 | 3,621 | 5,162 | 73 |
| NY-980484 | 0.8 | Jul 27, 2026 | $3,700 | 4,712 | 7,527 | 72 |
| NY-591080 | 1.2 | Jul 11, 2026 | $6,300 | 5,287 | 7,224 | 72 |
| NY-911697 | 1.9 | Nov 30, 2024 | $13,100 | 6,973 | 10,237 | 70 |
| NY-991506 | 1.6 | Mar 23, 2025 | $10,100 | 6,161 | 6,284 | 69 |
| NY-741604 | 1.8 | Mar 12, 2024 | $13,100 | 7,443 | 9,650 | 65 |
| NY-221565 | 1.7 | Aug 23, 2024 | $12,600 | 7,370 | 7,695 | 64 |
| NY-810510 | 0.8 | Dec 5, 2024 | $4,600 | 5,739 | 6,070 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.