Comparable sales & offer analysis
Parcel TN-663175
Franklin County, TN · 4.99 ac · Residential · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$58,400
Adjusted value
$39,121
Value range
$31,812–$46,431
Comp $/acre
$7,840/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +49.3% versus the adjusted value.
Offer position
Max allowable offer
$22,355
Offer $/acre
$4,480/ac
Projected profit
$11,736
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-413652 | 7.0 | Jul 27, 2026 | $54,500 | 7,732 | 6,240 | 89 |
| TN-713563 | 6.6 | Jul 27, 2026 | $94,500 | 14,290 | 8,374 | 86 |
| TN-272536 | 3.1 | Apr 23, 2026 | $26,000 | 8,277 | 5,587 | 75 |
| TN-603608 | 6.8 | Nov 1, 2024 | $52,000 | 7,618 | 9,793 | 73 |
| TN-443188 | 5.0 | Jun 21, 2024 | $44,400 | 8,834 | 8,964 | 73 |
| TN-474347 | 11.7 | May 21, 2026 | $113,600 | 9,747 | 7,078 | 71 |
| TN-632035 | 2.2 | Mar 18, 2025 | $30,100 | 13,820 | 9,663 | 67 |
| TN-524258 | 10.9 | May 10, 2025 | $107,900 | 9,867 | 7,408 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.