Comparable sales & offer analysis
Parcel WA-707545
Franklin County, WA · 166 ac · Residential · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,451,500
Adjusted value
$1,083,715
Value range
$854,912–$1,312,518
Comp $/acre
$6,547/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +33.9% versus the adjusted value.
Offer position
Max allowable offer
$619,266
Offer $/acre
$3,741/ac
Projected profit
$325,114
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-337167 | 125.9 | Jul 27, 2026 | $630,200 | 5,007 | 5,676 | 88 |
| WA-677543 | 165.3 | Jun 11, 2026 | $1,226,400 | 7,420 | 9,090 | 87 |
| WA-768188 | 263.7 | Jul 27, 2026 | $886,900 | 3,363 | 5,646 | 81 |
| WA-437341 | 142.8 | Jul 27, 2026 | $576,400 | 4,037 | 6,978 | 80 |
| WA-547059 | 116.4 | Apr 3, 2025 | $704,100 | 6,049 | 5,831 | 77 |
| WA-966893 | 103.2 | Apr 2, 2026 | $449,300 | 4,353 | 5,612 | 75 |
| WA-766688 | 89.0 | Aug 2, 2025 | $389,300 | 4,376 | 5,728 | 72 |
| WA-146825 | 98.3 | Oct 29, 2025 | $323,800 | 3,296 | 5,339 | 71 |
| WA-726401 | 72.3 | Feb 13, 2026 | $564,900 | 7,817 | 9,202 | 71 |
| WA-748364 | 299.6 | May 26, 2025 | $1,042,600 | 3,480 | 6,207 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.