Comparable sales & offer analysis
Parcel MD-776650
Frederick County, MD · 37.09 ac · Residential · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$474,300
Adjusted value
$402,946
Value range
$323,615–$482,277
Comp $/acre
$10,864/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +17.7% versus the adjusted value.
Offer position
Max allowable offer
$230,255
Offer $/acre
$6,208/ac
Projected profit
$120,884
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MD-826736 | 39.5 | Jul 27, 2026 | $352,300 | 8,923 | 8,668 | 89 |
| MD-976949 | 46.1 | Jan 25, 2026 | $473,400 | 10,279 | 11,009 | 80 |
| MD-437550 | 71.2 | Jul 27, 2026 | $799,500 | 11,230 | 12,909 | 79 |
| MD-156322 | 29.3 | Mar 13, 2025 | $238,200 | 8,144 | 9,811 | 72 |
| MD-516030 | 23.7 | Feb 24, 2025 | $169,100 | 7,143 | 7,099 | 72 |
| MD-685657 | 18.1 | Aug 16, 2025 | $204,800 | 11,334 | 12,555 | 69 |
| MD-257388 | 63.3 | Jul 12, 2025 | $551,100 | 8,705 | 13,916 | 69 |
| MD-558322 | 124.5 | Jul 27, 2026 | $1,565,300 | 12,568 | 11,491 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.