Comparable sales & offer analysis
Parcel NE-774909
Frontier County, NE · 36.78 ac · Mixed Use · Dirt · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$199,000
Adjusted value
$151,632
Value range
$137,130–$166,134
Comp $/acre
$4,123/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +31.2% versus the adjusted value.
Offer position
Max allowable offer
$86,647
Offer $/acre
$2,356/ac
Projected profit
$45,490
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NE-255058 | 41.0 | May 22, 2026 | $183,500 | 4,478 | 3,953 | 78 |
| NE-394734 | 32.4 | Aug 28, 2024 | $189,300 | 5,844 | 4,512 | 76 |
| NE-535025 | 40.0 | Jan 13, 2025 | $249,200 | 6,229 | 4,030 | 75 |
| NE-343739 | 15.8 | Jul 27, 2026 | $61,200 | 3,886 | 3,491 | 73 |
| NE-523973 | 18.7 | Oct 4, 2024 | $90,900 | 4,870 | 4,745 | 71 |
| NE-805243 | 46.9 | May 21, 2024 | $149,200 | 3,185 | 4,288 | 71 |
| NE-796545 | 120.3 | Mar 12, 2026 | $233,900 | 1,944 | 3,818 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.