Comparable sales & offer analysis
Parcel NE-191832
Frontier County, NE · 3.96 ac · Residential · Landlocked · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$19,600
Adjusted value
$20,535
Value range
$16,632–$24,439
Comp $/acre
$5,186/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -4.6% versus the adjusted value.
Offer position
Max allowable offer
$11,734
Offer $/acre
$2,963/ac
Projected profit
$6,161
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NE-491811 | 3.9 | Jul 27, 2026 | $27,200 | 6,967 | 4,906 | 83 |
| NE-981911 | 4.2 | Jun 2, 2025 | $25,400 | 6,062 | 6,157 | 81 |
| NE-831713 | 3.6 | Oct 28, 2025 | $21,100 | 5,811 | 4,967 | 79 |
| NE-100470 | 1.5 | Jul 27, 2026 | $6,400 | 4,311 | 6,053 | 76 |
| NE-362786 | 7.9 | Jan 29, 2025 | $32,800 | 4,156 | 6,579 | 73 |
| NE-391584 | 3.3 | Jan 24, 2025 | $19,500 | 5,906 | 4,397 | 71 |
| NE-982258 | 5.4 | May 4, 2025 | $28,700 | 5,317 | 4,490 | 70 |
| NE-641767 | 3.8 | Sep 6, 2024 | $20,400 | 5,384 | 4,087 | 70 |
| NE-960430 | 1.4 | Aug 9, 2025 | $6,300 | 4,379 | 6,394 | 69 |
| NE-200436 | 1.4 | Dec 23, 2025 | $5,300 | 3,686 | 3,605 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.