Comparable sales & offer analysis
Parcel GA-773242
Fulton County, GA · 5.76 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$38,500
Adjusted value
$37,105
Value range
$30,703–$43,508
Comp $/acre
$6,442/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +3.8% versus the adjusted value.
Offer position
Max allowable offer
$21,203
Offer $/acre
$3,681/ac
Projected profit
$11,132
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-892553 | 3.5 | Jul 27, 2026 | $26,800 | 7,644 | 8,876 | 80 |
| GA-684325 | 12.6 | Jul 27, 2026 | $62,500 | 4,952 | 5,279 | 75 |
| GA-702231 | 2.8 | May 6, 2026 | $13,500 | 4,878 | 5,611 | 75 |
| GA-753376 | 6.3 | Jun 6, 2025 | $27,400 | 4,313 | 6,262 | 74 |
| GA-664099 | 10.7 | Jul 27, 2026 | $58,200 | 5,431 | 6,634 | 72 |
| GA-811799 | 2.0 | Jul 27, 2026 | $12,700 | 6,267 | 6,097 | 72 |
| GA-224478 | 14.1 | Jul 27, 2026 | $72,800 | 5,160 | 5,545 | 67 |
| GA-721868 | 2.1 | Mar 27, 2025 | $14,600 | 6,870 | 7,042 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.