Comparable sales & offer analysis
Parcel TX-460253
Gaines County, TX · 0.90 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$8,000
Adjusted value
$6,683
Value range
$5,021–$8,344
Comp $/acre
$7,425/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +19.7% versus the adjusted value.
Offer position
Max allowable offer
$3,819
Offer $/acre
$4,243/ac
Projected profit
$2,005
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-750516 | 1.1 | Dec 22, 2025 | $6,900 | 6,372 | 7,667 | 77 |
| TX-630259 | 0.9 | Sep 21, 2024 | $7,900 | 8,805 | 5,643 | 73 |
| TX-970474 | 1.1 | May 4, 2025 | $5,200 | 4,870 | 5,108 | 72 |
| TX-951078 | 1.6 | May 16, 2026 | $21,200 | 12,931 | 7,817 | 71 |
| TX-181039 | 1.6 | May 31, 2026 | $11,800 | 7,442 | 7,513 | 70 |
| TX-951251 | 1.9 | Apr 29, 2025 | $23,300 | 12,541 | 11,411 | 66 |
| TX-891446 | 2.1 | Apr 24, 2025 | $19,800 | 9,234 | 7,144 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.