Comparable sales & offer analysis
Parcel CO-432193
Garfield County, CO · 4.41 ac · Agricultural · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$32,200
Adjusted value
$38,038
Value range
$29,806–$46,269
Comp $/acre
$8,625/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -15.3% versus the adjusted value.
Offer position
Max allowable offer
$21,736
Offer $/acre
$4,929/ac
Projected profit
$11,411
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CO-301432 | 2.5 | Jul 27, 2026 | $29,200 | 11,490 | 11,311 | 82 |
| CO-731953 | 3.7 | Mar 28, 2024 | $40,400 | 10,909 | 10,104 | 78 |
| CO-702549 | 5.7 | Sep 23, 2025 | $38,800 | 6,807 | 8,407 | 75 |
| CO-581069 | 1.9 | Sep 13, 2025 | $12,100 | 6,181 | 7,290 | 68 |
| CO-183376 | 10.4 | Sep 23, 2025 | $37,100 | 3,577 | 5,745 | 67 |
| CO-831583 | 2.8 | Feb 19, 2024 | $18,600 | 6,562 | 9,767 | 66 |
| CO-913854 | 14.7 | Sep 18, 2024 | $85,000 | 5,792 | 6,802 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
