Comparable sales & offer analysis
Parcel TN-976821
Gibson County, TN · 69.98 ac · Unzoned · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$472,500
Adjusted value
$462,127
Value range
$367,723–$556,530
Comp $/acre
$6,604/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +2.2% versus the adjusted value.
Offer position
Max allowable offer
$264,072
Offer $/acre
$3,774/ac
Projected profit
$138,638
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-906715 | 64.8 | Apr 20, 2026 | $303,000 | 4,676 | 6,393 | 86 |
| TN-416812 | 69.5 | Apr 6, 2026 | $253,400 | 3,645 | 5,964 | 84 |
| TN-996696 | 63.9 | Jun 8, 2025 | $286,800 | 4,487 | 5,194 | 81 |
| TN-727284 | 97.9 | Feb 16, 2026 | $669,100 | 6,837 | 8,910 | 78 |
| TN-467215 | 93.1 | Nov 5, 2025 | $443,000 | 4,759 | 6,198 | 76 |
| TN-828072 | 173.2 | Jul 27, 2026 | $849,700 | 4,906 | 8,466 | 75 |
| TN-755697 | 31.0 | Jul 27, 2026 | $193,500 | 6,242 | 7,597 | 74 |
| TN-628488 | 234.1 | Oct 26, 2025 | $701,300 | 2,996 | 4,753 | 64 |
| TN-135429 | 25.5 | Mar 17, 2025 | $80,500 | 3,151 | 5,647 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.