Comparable sales & offer analysis
Parcel WY-509731
Goshen County, WY · 1,728 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$2,058,600
Adjusted value
$1,870,249
Value range
$1,720,629–$2,019,869
Comp $/acre
$1,082/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +10.1% versus the adjusted value.
Offer position
Max allowable offer
$1,068,714
Offer $/acre
$618/ac
Projected profit
$561,075
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-829892 | 1942.0 | Mar 20, 2026 | $2,138,400 | 1,101 | 985 | 89 |
| WY-849634 | 1610.9 | Jul 27, 2026 | $1,206,500 | 749 | 1,080 | 85 |
| WY-599252 | 1221.5 | Jul 27, 2026 | $1,185,100 | 970 | 1,090 | 82 |
| WY-799433 | 1392.6 | Dec 16, 2024 | $2,372,600 | 1,704 | 1,227 | 70 |
| WY-678534 | 726.1 | Jan 2, 2026 | $840,200 | 1,157 | 1,054 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.