Comparable sales & offer analysis
Parcel AZ-325777
Graham County, AZ · 72.26 ac · Mixed Use · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$228,900
Adjusted value
$194,801
Value range
$172,618–$216,984
Comp $/acre
$2,696/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +17.5% versus the adjusted value.
Offer position
Max allowable offer
$111,315
Offer $/acre
$1,540/ac
Projected profit
$58,440
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AZ-976840 | 156.1 | Jul 26, 2026 | $259,700 | 1,664 | 2,390 | 73 |
| AZ-284920 | 38.8 | Jul 27, 2026 | $139,000 | 3,579 | 2,513 | 71 |
| AZ-694927 | 39.0 | Apr 15, 2024 | $223,800 | 5,734 | 3,216 | 69 |
| AZ-294405 | 26.8 | Sep 15, 2024 | $91,200 | 3,409 | 2,853 | 61 |
| AZ-294190 | 22.9 | Jan 19, 2025 | $71,400 | 3,119 | 2,518 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.