Comparable sales & offer analysis
Parcel KS-250132
Graham County, KS · 1.10 ac · Mixed Use · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$7,100
Adjusted value
$5,089
Value range
$3,867–$6,311
Comp $/acre
$4,626/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +39.5% versus the adjusted value.
Offer position
Max allowable offer
$2,908
Offer $/acre
$2,644/ac
Projected profit
$1,527
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-680390 | 1.3 | Jul 27, 2026 | $4,800 | 3,635 | 3,122 | 85 |
| KS-290818 | 1.8 | Jul 27, 2026 | $7,400 | 4,115 | 3,994 | 79 |
| KS-130685 | 1.6 | Jan 23, 2026 | $5,200 | 3,168 | 3,134 | 73 |
| KS-690044 | 1.0 | Feb 3, 2025 | $4,200 | 4,074 | 4,369 | 71 |
| KS-720386 | 1.3 | Jun 24, 2024 | $7,600 | 5,738 | 6,023 | 69 |
| KS-660385 | 1.3 | Mar 18, 2024 | $7,200 | 5,477 | 6,095 | 68 |
| KS-841434 | 2.8 | Dec 15, 2023 | $12,000 | 4,233 | 5,614 | 58 |
| KS-951723 | 3.5 | Sep 29, 2024 | $13,800 | 3,969 | 5,328 | 57 |
| KS-851736 | 3.5 | Oct 24, 2024 | $16,100 | 4,573 | 4,843 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
