Comparable sales & offer analysis
Parcel VT-756887
Grand Isle County, VT · 73.40 ac · Recreational · Dirt · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$550,400
Adjusted value
$567,243
Value range
$430,826–$703,659
Comp $/acre
$7,728/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -3.0% versus the adjusted value.
Offer position
Max allowable offer
$324,139
Offer $/acre
$4,416/ac
Projected profit
$170,173
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-907038 | 81.9 | Jul 27, 2026 | $692,300 | 8,454 | 8,690 | 97 |
| VT-177091 | 85.1 | Jul 27, 2026 | $361,000 | 4,242 | 5,565 | 89 |
| VT-447013 | 80.4 | Feb 24, 2026 | $362,800 | 4,511 | 5,732 | 85 |
| VT-867097 | 85.5 | Mar 11, 2025 | $751,400 | 8,793 | 11,781 | 77 |
| VT-197061 | 83.3 | Dec 3, 2023 | $386,900 | 4,647 | 6,500 | 74 |
| VT-208153 | 183.7 | Jun 22, 2026 | $761,600 | 4,147 | 6,497 | 73 |
| VT-907952 | 158.8 | Nov 7, 2025 | $886,400 | 5,583 | 8,625 | 73 |
| VT-486267 | 46.8 | May 8, 2025 | $304,400 | 6,498 | 6,531 | 71 |
| VT-435731 | 31.8 | Sep 23, 2025 | $365,500 | 11,506 | 8,707 | 69 |
| VT-357443 | 109.8 | Apr 30, 2024 | $1,132,900 | 10,317 | 9,080 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.