Comparable sales & offer analysis
Parcel KY-926863
Grayson County, KY · 79.35 ac · Agricultural · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$172,100
Adjusted value
$223,250
Value range
$183,388–$263,112
Comp $/acre
$2,813/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -22.9% versus the adjusted value.
Offer position
Max allowable offer
$127,572
Offer $/acre
$1,608/ac
Projected profit
$66,975
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KY-356966 | 85.5 | Jul 27, 2026 | $201,600 | 2,358 | 2,846 | 85 |
| KY-637185 | 100.2 | Jul 27, 2026 | $236,500 | 2,360 | 2,340 | 85 |
| KY-127299 | 108.8 | May 22, 2026 | $389,400 | 3,578 | 2,667 | 75 |
| KY-347512 | 127.0 | Nov 14, 2025 | $391,700 | 3,084 | 3,341 | 74 |
| KY-426985 | 86.7 | Jun 11, 2024 | $375,400 | 4,331 | 3,836 | 71 |
| KY-288434 | 247.6 | Jul 27, 2026 | $453,300 | 1,831 | 1,966 | 70 |
| KY-927999 | 180.7 | Jul 27, 2026 | $576,100 | 3,188 | 3,134 | 70 |
| KY-648286 | 222.5 | Jul 27, 2026 | $605,400 | 2,722 | 2,868 | 69 |
| KY-307675 | 142.9 | Apr 8, 2025 | $395,200 | 2,766 | 2,789 | 68 |
| KY-996322 | 53.6 | Aug 1, 2025 | $143,300 | 2,673 | 2,394 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.