Comparable sales & offer analysis
Parcel NY-558277
Hamilton County, NY · 221 ac · Mixed Use · Dirt · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$701,100
Adjusted value
$481,493
Value range
$424,241–$538,746
Comp $/acre
$2,179/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +45.6% versus the adjusted value.
Offer position
Max allowable offer
$275,139
Offer $/acre
$1,245/ac
Projected profit
$144,448
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-118417 | 244.6 | Apr 26, 2026 | $436,400 | 1,784 | 2,295 | 81 |
| NY-888516 | 262.8 | Jul 18, 2026 | $481,200 | 1,831 | 2,019 | 81 |
| NY-439244 | 445.3 | Jul 27, 2026 | $587,900 | 1,320 | 1,698 | 76 |
| NY-218871 | 339.9 | Jul 27, 2026 | $376,600 | 1,108 | 2,282 | 75 |
| NY-366984 | 86.6 | Jul 27, 2026 | $124,600 | 1,439 | 2,048 | 74 |
| NY-608366 | 235.7 | Oct 14, 2024 | $374,800 | 1,590 | 2,503 | 72 |
| NY-369614 | 582.2 | Feb 5, 2026 | $578,300 | 993 | 2,451 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.