Comparable sales & offer analysis
Parcel MA-528954
Hampden County, MA · 164 ac · Mixed Use · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$3,111,200
Adjusted value
$2,553,218
Value range
$2,250,090–$2,856,347
Comp $/acre
$15,564/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +21.9% versus the adjusted value.
Offer position
Max allowable offer
$1,458,982
Offer $/acre
$8,894/ac
Projected profit
$765,965
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MA-969057 | 176.8 | Jul 27, 2026 | $1,989,100 | 11,253 | 14,637 | 87 |
| MA-108554 | 122.8 | Jul 13, 2026 | $2,948,400 | 24,014 | 16,365 | 81 |
| MA-508479 | 116.3 | Jan 9, 2026 | $1,937,800 | 16,663 | 15,875 | 76 |
| MA-329634 | 268.5 | Sep 6, 2024 | $3,097,400 | 11,537 | 18,205 | 74 |
| MA-577229 | 47.0 | Jun 11, 2026 | $1,131,000 | 24,053 | 15,592 | 69 |
| MA-829864 | 317.2 | Nov 26, 2024 | $3,756,200 | 11,843 | 18,090 | 68 |
| MA-407521 | 58.1 | Jul 27, 2026 | $1,605,200 | 27,628 | 15,245 | 67 |
| MA-987449 | 55.1 | Jun 5, 2025 | $682,500 | 12,377 | 11,811 | 64 |
| MA-337461 | 55.6 | Nov 17, 2024 | $1,068,600 | 19,212 | 13,678 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.