Comparable sales & offer analysis
Parcel MA-732201
Hampshire County, MA · 1.23 ac · Unzoned · Paved · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$54,500
Adjusted value
$55,790
Value range
$40,342–$71,239
Comp $/acre
$45,358/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -2.3% versus the adjusted value.
Offer position
Max allowable offer
$31,880
Offer $/acre
$25,919/ac
Projected profit
$16,737
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MA-752194 | 1.2 | Dec 15, 2025 | $30,500 | 24,765 | 30,204 | 88 |
| MA-612713 | 1.8 | Mar 31, 2026 | $54,200 | 30,424 | 36,874 | 78 |
| MA-432687 | 1.8 | Nov 20, 2025 | $57,400 | 32,820 | 49,084 | 78 |
| MA-922416 | 1.4 | Nov 12, 2023 | $36,700 | 25,494 | 33,812 | 77 |
| MA-771930 | 1.0 | Feb 3, 2026 | $26,000 | 25,701 | 44,639 | 75 |
| MA-642352 | 1.4 | Aug 29, 2025 | $50,000 | 36,460 | 63,933 | 74 |
| MA-913351 | 2.8 | Jan 10, 2026 | $46,700 | 16,516 | 30,013 | 72 |
| MA-252832 | 1.9 | Jul 19, 2024 | $58,400 | 29,947 | 55,182 | 65 |
| MA-600864 | 0.5 | Oct 10, 2025 | $17,800 | 37,856 | 65,462 | 62 |
| MA-600712 | 0.4 | Jun 5, 2025 | $12,700 | 30,150 | 53,462 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
