Comparable sales & offer analysis
Parcel TN-108792
Hardin County, TN · 292 ac · Residential · Dirt · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,453,200
Adjusted value
$1,245,476
Value range
$1,145,838–$1,345,114
Comp $/acre
$4,269/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +16.7% versus the adjusted value.
Offer position
Max allowable offer
$711,700
Offer $/acre
$2,439/ac
Projected profit
$373,643
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-729035 | 347.9 | Mar 25, 2026 | $982,600 | 2,824 | 4,338 | 85 |
| TN-188461 | 229.6 | Mar 9, 2026 | $885,200 | 3,856 | 4,472 | 80 |
| TN-778425 | 223.7 | May 27, 2025 | $1,077,100 | 4,816 | 4,172 | 72 |
| TN-509449 | 469.6 | May 23, 2025 | $1,165,700 | 2,482 | 4,314 | 71 |
| TN-597190 | 91.4 | Mar 7, 2025 | $545,800 | 5,970 | 4,636 | 68 |
| TN-479865 | 634.8 | Dec 5, 2024 | $1,370,500 | 2,159 | 3,601 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.