Comparable sales & offer analysis
Parcel NC-429716
Harnett County, NC · 513 ac · Residential · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$3,235,100
Adjusted value
$2,652,589
Value range
$1,909,864–$3,395,314
Comp $/acre
$5,172/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +22.0% versus the adjusted value.
Offer position
Max allowable offer
$1,515,765
Offer $/acre
$2,956/ac
Projected profit
$795,777
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-707937 | 141.3 | Aug 1, 2025 | $1,319,900 | 9,338 | 7,901 | 64 |
| NC-536987 | 71.0 | Jul 27, 2026 | $444,400 | 6,257 | 3,682 | 63 |
| NC-437024 | 73.0 | Jul 27, 2026 | $405,800 | 5,563 | 3,841 | 60 |
| NC-978231 | 174.9 | Jan 17, 2025 | $742,400 | 4,245 | 4,570 | 60 |
| NC-238261 | 178.7 | Jul 5, 2024 | $1,099,000 | 6,149 | 5,780 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.