Comparable sales & offer analysis
Parcel TX-943753
Harris County, TX · 11.37 ac · Agricultural · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$64,200
Adjusted value
$57,870
Value range
$46,833–$68,908
Comp $/acre
$5,090/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +10.9% versus the adjusted value.
Offer position
Max allowable offer
$33,069
Offer $/acre
$2,908/ac
Projected profit
$17,361
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-353765 | 11.5 | Jul 6, 2025 | $50,400 | 4,394 | 4,627 | 79 |
| TX-483255 | 7.9 | Dec 30, 2025 | $52,500 | 6,624 | 5,717 | 79 |
| TX-174690 | 22.4 | Jul 27, 2026 | $95,800 | 4,274 | 5,876 | 78 |
| TX-373099 | 7.1 | Dec 6, 2024 | $68,000 | 9,604 | 5,982 | 66 |
| TX-525480 | 39.7 | Dec 7, 2024 | $113,700 | 2,861 | 3,094 | 64 |
| TX-475124 | 30.7 | Oct 15, 2024 | $116,300 | 3,788 | 4,984 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
