Comparable sales & offer analysis
Parcel WV-205072
Harrison County, WV · 29.56 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$159,500
Adjusted value
$114,986
Value range
$94,952–$135,021
Comp $/acre
$3,890/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +38.7% versus the adjusted value.
Offer position
Max allowable offer
$65,707
Offer $/acre
$2,223/ac
Projected profit
$34,496
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WV-695619 | 43.9 | Jul 27, 2026 | $131,400 | 2,990 | 3,212 | 89 |
| WV-724779 | 23.9 | Aug 27, 2024 | $100,000 | 4,184 | 5,102 | 79 |
| WV-145624 | 44.1 | Apr 10, 2026 | $164,000 | 3,719 | 3,429 | 75 |
| WV-474163 | 15.3 | Jul 27, 2026 | $42,000 | 2,747 | 3,450 | 73 |
| WV-425920 | 54.6 | Oct 5, 2024 | $172,300 | 3,153 | 3,805 | 70 |
| WV-955686 | 46.1 | Jul 25, 2024 | $125,800 | 2,728 | 3,864 | 68 |
| WV-604466 | 19.1 | Sep 17, 2025 | $85,900 | 4,508 | 4,386 | 68 |
| WV-446207 | 67.3 | Sep 29, 2025 | $91,200 | 1,355 | 2,845 | 65 |
| WV-153981 | 13.4 | Sep 21, 2024 | $37,800 | 2,819 | 4,760 | 65 |
| WV-866063 | 60.6 | Nov 18, 2024 | $150,300 | 2,480 | 4,164 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.