Comparable sales & offer analysis
Parcel TX-693418
Hartley County, TX · 8.92 ac · Agricultural · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$75,000
Adjusted value
$105,851
Value range
$90,113–$121,589
Comp $/acre
$11,867/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -29.1% versus the adjusted value.
Offer position
Max allowable offer
$60,486
Offer $/acre
$6,781/ac
Projected profit
$31,755
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-402859 | 6.0 | Jul 27, 2026 | $50,600 | 8,505 | 12,289 | 79 |
| TX-283532 | 9.7 | Dec 2, 2025 | $88,700 | 9,150 | 11,083 | 77 |
| TX-675085 | 29.8 | Jul 27, 2026 | $272,700 | 9,137 | 8,955 | 71 |
| TX-604950 | 27.1 | Nov 27, 2024 | $304,700 | 11,259 | 13,714 | 68 |
| TX-604776 | 23.9 | Feb 17, 2024 | $194,600 | 8,156 | 13,746 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
