Comparable sales & offer analysis
Parcel NC-222322
Haywood County, NC · 2.42 ac · Mixed Use · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$54,300
Adjusted value
$48,167
Value range
$38,883–$57,452
Comp $/acre
$19,904/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +12.7% versus the adjusted value.
Offer position
Max allowable offer
$27,524
Offer $/acre
$11,374/ac
Projected profit
$14,450
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-152350 | 2.5 | Mar 21, 2026 | $36,900 | 14,940 | 24,538 | 81 |
| NC-391995 | 1.9 | Feb 10, 2026 | $23,300 | 12,197 | 14,627 | 80 |
| NC-853280 | 4.8 | Jul 27, 2026 | $38,600 | 7,981 | 16,710 | 75 |
| NC-263438 | 5.4 | Nov 15, 2024 | $96,300 | 17,730 | 23,107 | 70 |
| NC-911213 | 1.1 | Dec 7, 2024 | $15,500 | 14,376 | 20,841 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.