Comparable sales & offer analysis
Parcel TN-190841
Haywood County, TN · 0.92 ac · Residential · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$14,300
Adjusted value
$10,526
Value range
$8,633–$12,419
Comp $/acre
$11,441/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +35.9% versus the adjusted value.
Offer position
Max allowable offer
$6,015
Offer $/acre
$6,538/ac
Projected profit
$3,158
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-591409 | 1.4 | Jul 27, 2026 | $18,100 | 13,007 | 11,163 | 81 |
| TN-650611 | 0.8 | Apr 25, 2025 | $9,000 | 11,592 | 10,435 | 77 |
| TN-440901 | 1.0 | Apr 1, 2025 | $11,200 | 11,714 | 12,315 | 77 |
| TN-661071 | 1.1 | May 6, 2025 | $9,900 | 9,094 | 9,887 | 71 |
| TN-623139 | 4.9 | Nov 5, 2025 | $42,900 | 8,820 | 9,404 | 59 |
| TN-123107 | 4.8 | Jul 17, 2025 | $82,500 | 17,361 | 16,100 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.