Comparable sales & offer analysis
Parcel FL-772961
Hendry County, FL · 3.84 ac · Residential · Paved · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$39,000
Adjusted value
$43,323
Value range
$34,719–$51,926
Comp $/acre
$11,282/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -10.0% versus the adjusted value.
Offer position
Max allowable offer
$24,756
Offer $/acre
$6,447/ac
Projected profit
$12,997
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-902826 | 3.5 | Jul 27, 2026 | $21,400 | 6,138 | 10,639 | 86 |
| FL-174372 | 10.7 | Jul 27, 2026 | $98,800 | 9,254 | 13,498 | 78 |
| FL-853134 | 4.4 | May 30, 2025 | $56,500 | 12,955 | 13,682 | 77 |
| FL-792853 | 3.5 | Mar 5, 2025 | $26,800 | 7,541 | 10,947 | 76 |
| FL-771960 | 1.9 | Jul 27, 2026 | $22,000 | 11,854 | 11,688 | 75 |
| FL-504319 | 10.3 | Jul 9, 2026 | $73,100 | 7,109 | 10,357 | 74 |
| FL-224042 | 8.4 | Apr 11, 2026 | $43,400 | 5,164 | 6,438 | 71 |
| FL-114564 | 12.3 | Mar 30, 2026 | $75,400 | 6,142 | 9,194 | 65 |
| FL-424042 | 8.4 | Jan 28, 2025 | $110,900 | 13,184 | 14,665 | 64 |
| FL-483974 | 8.0 | Dec 15, 2024 | $72,600 | 9,067 | 11,744 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.