Comparable sales & offer analysis
Parcel MO-856210
Henry County, MO · 62.93 ac · Residential · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$621,100
Adjusted value
$383,783
Value range
$342,935–$424,632
Comp $/acre
$6,099/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +61.8% versus the adjusted value.
Offer position
Max allowable offer
$219,305
Offer $/acre
$3,485/ac
Projected profit
$115,135
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MO-855770 | 45.8 | Mar 16, 2025 | $186,100 | 4,069 | 5,541 | 73 |
| MO-167405 | 149.6 | May 3, 2026 | $508,300 | 3,398 | 4,995 | 73 |
| MO-665796 | 46.6 | Jan 18, 2025 | $152,700 | 3,275 | 5,697 | 72 |
| MO-526649 | 86.5 | Mar 1, 2025 | $342,900 | 3,965 | 6,279 | 71 |
| MO-126958 | 108.2 | Aug 31, 2025 | $532,400 | 4,921 | 5,812 | 71 |
| MO-365896 | 50.1 | Apr 12, 2024 | $237,500 | 4,737 | 5,856 | 70 |
| MO-176937 | 106.5 | Aug 9, 2024 | $294,600 | 2,765 | 6,926 | 69 |
| MO-864758 | 22.0 | Feb 2, 2026 | $134,300 | 6,111 | 7,202 | 68 |
| MO-254970 | 25.6 | Feb 17, 2026 | $131,300 | 5,122 | 6,087 | 66 |
| MO-467403 | 149.3 | May 1, 2025 | $447,700 | 2,998 | 6,769 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.