Comparable sales & offer analysis
Parcel MO-113853
Henry County, MO · 11.41 ac · Recreational · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$44,900
Adjusted value
$45,090
Value range
$38,957–$51,223
Comp $/acre
$3,952/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -0.4% versus the adjusted value.
Offer position
Max allowable offer
$25,766
Offer $/acre
$2,258/ac
Projected profit
$13,527
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MO-643493 | 8.8 | May 16, 2026 | $46,900 | 5,340 | 3,613 | 78 |
| MO-933439 | 8.4 | Apr 2, 2025 | $40,700 | 4,822 | 3,959 | 71 |
| MO-393883 | 11.7 | Jan 14, 2024 | $86,200 | 7,390 | 4,545 | 71 |
| MO-864758 | 22.0 | Feb 2, 2026 | $134,300 | 6,111 | 4,594 | 70 |
| MO-793364 | 8.0 | Apr 10, 2025 | $40,000 | 4,989 | 4,077 | 70 |
| MO-254970 | 25.6 | Feb 17, 2026 | $131,300 | 5,122 | 3,883 | 64 |
| MO-833385 | 8.1 | Jul 7, 2024 | $41,800 | 5,147 | 3,022 | 62 |
| MO-394658 | 20.4 | Aug 28, 2024 | $77,100 | 3,773 | 3,458 | 62 |
| MO-182553 | 4.5 | Oct 20, 2024 | $52,300 | 11,756 | 4,815 | 60 |
| MO-973169 | 7.0 | Feb 1, 2024 | $38,700 | 5,564 | 3,449 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.