Comparable sales & offer analysis
Parcel TX-873758
Hidalgo County, TX · 11.41 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$99,200
Adjusted value
$72,880
Value range
$60,940–$84,820
Comp $/acre
$6,387/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +36.1% versus the adjusted value.
Offer position
Max allowable offer
$41,646
Offer $/acre
$3,650/ac
Projected profit
$21,864
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-334531 | 20.0 | Feb 27, 2026 | $74,900 | 3,748 | 6,000 | 73 |
| TX-384680 | 22.3 | Jul 27, 2026 | $145,300 | 6,529 | 7,263 | 72 |
| TX-162068 | 3.4 | May 22, 2026 | $28,200 | 8,416 | 7,881 | 71 |
| TX-642973 | 6.5 | Jan 4, 2026 | $36,600 | 5,662 | 5,540 | 68 |
| TX-852043 | 3.3 | Feb 10, 2026 | $24,300 | 7,373 | 5,086 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.