Comparable sales & offer analysis
Parcel TX-677984
Hidalgo County, TX · 244 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$803,700
Adjusted value
$751,768
Value range
$642,109–$861,426
Comp $/acre
$3,084/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +6.9% versus the adjusted value.
Offer position
Max allowable offer
$429,581
Offer $/acre
$1,762/ac
Projected profit
$225,530
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-957576 | 181.4 | Jul 27, 2026 | $673,200 | 3,711 | 2,918 | 81 |
| TX-217394 | 159.0 | Jul 27, 2026 | $610,300 | 3,839 | 2,029 | 78 |
| TX-467792 | 212.1 | Jan 20, 2025 | $823,800 | 3,884 | 3,401 | 75 |
| TX-526768 | 101.0 | Jan 13, 2026 | $420,300 | 4,161 | 3,386 | 74 |
| TX-567101 | 128.6 | Jul 4, 2026 | $434,800 | 3,382 | 2,870 | 73 |
| TX-736772 | 101.3 | Jul 27, 2026 | $446,700 | 4,409 | 3,472 | 73 |
| TX-517345 | 153.4 | Jul 27, 2026 | $557,300 | 3,633 | 3,183 | 72 |
| TX-837162 | 134.4 | May 21, 2026 | $463,700 | 3,451 | 3,720 | 71 |
| TX-466866 | 108.4 | Apr 8, 2026 | $576,800 | 5,319 | 3,041 | 70 |
| TX-586946 | 114.9 | Apr 2, 2026 | $574,700 | 5,001 | 2,903 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.