Comparable sales & offer analysis
Parcel TX-211846
Hidalgo County, TX · 2.86 ac · Recreational · Paved · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$27,300
Adjusted value
$23,913
Value range
$20,140–$27,687
Comp $/acre
$8,361/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +14.2% versus the adjusted value.
Offer position
Max allowable offer
$13,665
Offer $/acre
$4,778/ac
Projected profit
$7,174
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-591849 | 2.9 | Jan 22, 2026 | $23,000 | 8,052 | 9,726 | 83 |
| TX-852043 | 3.3 | Feb 10, 2026 | $24,300 | 7,373 | 6,428 | 81 |
| TX-162068 | 3.4 | May 22, 2026 | $28,200 | 8,416 | 9,958 | 81 |
| TX-541735 | 2.6 | May 16, 2025 | $18,300 | 6,931 | 8,589 | 73 |
| TX-642973 | 6.5 | Jan 4, 2026 | $36,600 | 5,662 | 7,002 | 71 |
| TX-971352 | 2.0 | Mar 30, 2024 | $11,100 | 5,528 | 8,272 | 71 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
