Comparable sales & offer analysis
Parcel HI-250067
Honolulu County, HI · 0.30 ac · Recreational · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$13,400
Adjusted value
$16,101
Value range
$11,986–$20,216
Comp $/acre
$53,669/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -16.8% versus the adjusted value.
Offer position
Max allowable offer
$9,200
Offer $/acre
$30,668/ac
Projected profit
$4,830
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| HI-110202 | 0.3 | Jul 25, 2025 | $12,100 | 40,283 | 73,401 | 79 |
| HI-900428 | 0.3 | Nov 17, 2024 | $13,800 | 46,020 | 68,122 | 77 |
| HI-661035 | 0.4 | Oct 23, 2025 | $13,600 | 32,331 | 49,645 | 66 |
| HI-251664 | 0.7 | Jul 4, 2026 | $36,800 | 54,851 | 55,807 | 66 |
| HI-111875 | 0.8 | Dec 20, 2024 | $27,800 | 35,582 | 32,678 | 62 |
| HI-522177 | 1.0 | Sep 22, 2025 | $35,500 | 36,627 | 44,879 | 60 |
| HI-472245 | 1.0 | Jan 22, 2026 | $23,700 | 23,263 | 41,862 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.