Comparable sales & offer analysis
Parcel WY-515753
Hot Springs County, WY · 96.84 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$270,100
Adjusted value
$196,672
Value range
$162,650–$230,694
Comp $/acre
$2,031/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +37.3% versus the adjusted value.
Offer position
Max allowable offer
$112,384
Offer $/acre
$1,161/ac
Projected profit
$59,002
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-166583 | 176.7 | Jul 27, 2026 | $183,500 | 1,038 | 1,799 | 78 |
| WY-695733 | 95.5 | Jun 1, 2024 | $178,300 | 1,868 | 2,044 | 74 |
| WY-605493 | 80.2 | Aug 14, 2024 | $145,800 | 1,818 | 2,203 | 72 |
| WY-245441 | 77.3 | Dec 9, 2024 | $197,800 | 2,560 | 2,581 | 71 |
| WY-266961 | 232.3 | Mar 8, 2026 | $220,300 | 948 | 1,532 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.