Comparable sales & offer analysis
Parcel NJ-706014
Hudson County, NJ · 15.60 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$726,100
Adjusted value
$614,737
Value range
$508,745–$720,729
Comp $/acre
$39,406/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +18.1% versus the adjusted value.
Offer position
Max allowable offer
$351,278
Offer $/acre
$22,518/ac
Projected profit
$184,421
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NJ-435514 | 10.9 | Jul 27, 2026 | $509,700 | 46,938 | 31,644 | 83 |
| NJ-685899 | 14.3 | Sep 27, 2025 | $462,600 | 32,240 | 32,755 | 83 |
| NJ-736838 | 28.3 | Jul 27, 2026 | $941,200 | 33,209 | 30,520 | 83 |
| NJ-946437 | 21.2 | Jul 27, 2026 | $883,100 | 41,677 | 42,840 | 82 |
| NJ-435103 | 8.1 | Jul 12, 2026 | $337,400 | 41,860 | 46,120 | 78 |
| NJ-725171 | 8.5 | Jun 11, 2026 | $553,300 | 65,330 | 44,902 | 76 |
| NJ-636106 | 16.7 | Feb 7, 2025 | $887,400 | 53,234 | 41,097 | 76 |
| NJ-284813 | 6.5 | Oct 14, 2024 | $259,200 | 39,630 | 46,241 | 67 |
| NJ-347352 | 41.1 | May 15, 2025 | $1,945,600 | 47,314 | 48,805 | 66 |
| NJ-464566 | 5.5 | Sep 26, 2025 | $251,000 | 45,963 | 31,686 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.