Comparable sales & offer analysis
Parcel TX-252455
Hudspeth County, TX · 4.44 ac · Unzoned · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$17,400
Adjusted value
$22,438
Value range
$19,325–$25,552
Comp $/acre
$5,054/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -22.5% versus the adjusted value.
Offer position
Max allowable offer
$12,822
Offer $/acre
$2,888/ac
Projected profit
$6,731
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-272656 | 5.1 | Jul 27, 2026 | $21,500 | 4,192 | 5,785 | 78 |
| TX-411304 | 1.9 | Apr 29, 2026 | $6,200 | 3,218 | 3,741 | 77 |
| TX-721444 | 2.1 | Jul 27, 2026 | $8,800 | 4,115 | 4,746 | 76 |
| TX-823584 | 10.1 | Jul 27, 2026 | $54,700 | 5,441 | 5,724 | 75 |
| TX-453575 | 10.0 | Apr 1, 2025 | $59,200 | 5,924 | 5,388 | 73 |
| TX-642176 | 3.6 | Apr 19, 2025 | $18,000 | 4,946 | 4,391 | 72 |
| TX-931206 | 1.8 | Dec 12, 2025 | $7,400 | 4,104 | 4,784 | 69 |
| TX-291408 | 2.1 | Jan 2, 2026 | $7,300 | 3,521 | 4,830 | 68 |
| TX-193165 | 7.4 | Mar 16, 2025 | $44,600 | 6,006 | 6,229 | 64 |
| TX-891044 | 1.6 | Oct 7, 2025 | $9,500 | 5,923 | 5,059 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.