Comparable sales & offer analysis
Parcel TX-996269
Hudspeth County, TX · 70.37 ac · Agricultural · Dirt · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$308,200
Adjusted value
$231,632
Value range
$200,381–$262,882
Comp $/acre
$3,292/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +33.1% versus the adjusted value.
Offer position
Max allowable offer
$132,361
Offer $/acre
$1,881/ac
Projected profit
$69,490
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-287771 | 208.9 | Jul 27, 2026 | $502,900 | 2,408 | 3,953 | 71 |
| TX-486396 | 77.2 | Jan 11, 2024 | $177,100 | 2,295 | 3,187 | 68 |
| TX-537700 | 198.4 | Jul 27, 2026 | $429,800 | 2,166 | 2,980 | 68 |
| TX-128480 | 349.1 | Jul 27, 2026 | $338,200 | 969 | 2,712 | 59 |
| TX-754342 | 17.4 | May 10, 2024 | $68,800 | 3,950 | 3,589 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.