Comparable sales & offer analysis
Parcel TX-500818
Hudspeth County, TX · 1.36 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$7,300
Adjusted value
$5,581
Value range
$4,822–$6,340
Comp $/acre
$4,104/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +30.8% versus the adjusted value.
Offer position
Max allowable offer
$3,189
Offer $/acre
$2,345/ac
Projected profit
$1,674
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-721444 | 2.1 | Jul 27, 2026 | $8,800 | 4,115 | 4,180 | 78 |
| TX-411304 | 1.9 | Apr 29, 2026 | $6,200 | 3,218 | 3,295 | 76 |
| TX-291408 | 2.1 | Jan 2, 2026 | $7,300 | 3,521 | 4,253 | 75 |
| TX-891044 | 1.6 | Oct 7, 2025 | $9,500 | 5,923 | 4,455 | 75 |
| TX-931206 | 1.8 | Dec 12, 2025 | $7,400 | 4,104 | 4,213 | 70 |
| TX-381384 | 2.0 | Dec 3, 2025 | $7,000 | 3,439 | 4,167 | 70 |
| TX-241277 | 1.9 | Jan 21, 2025 | $7,900 | 4,168 | 5,220 | 66 |
| TX-252455 | 4.4 | Jan 21, 2026 | $15,200 | 3,417 | 3,081 | 63 |
| TX-640175 | 0.8 | Oct 16, 2025 | $2,800 | 3,284 | 4,250 | 63 |
| TX-642176 | 3.6 | Apr 19, 2025 | $18,000 | 4,946 | 3,866 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.