Comparable sales & offer analysis
Parcel TX-537700
Hudspeth County, TX · 198 ac · Residential · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$488,400
Adjusted value
$517,018
Value range
$421,421–$612,614
Comp $/acre
$2,606/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -5.5% versus the adjusted value.
Offer position
Max allowable offer
$295,439
Offer $/acre
$1,489/ac
Projected profit
$155,105
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-287771 | 208.9 | Jul 27, 2026 | $502,900 | 2,408 | 2,896 | 89 |
| TX-128480 | 349.1 | Jul 27, 2026 | $338,200 | 969 | 1,987 | 69 |
| TX-996269 | 70.4 | Dec 21, 2023 | $290,900 | 4,134 | 3,383 | 55 |
| TX-486396 | 77.2 | Jan 11, 2024 | $177,100 | 2,295 | 2,335 | 54 |
| TX-419941 | 1006.1 | Jul 12, 2025 | $811,400 | 807 | 2,380 | 52 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.