Comparable sales & offer analysis
Parcel TX-419941
Hudspeth County, TX · 1,006 ac · Recreational · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$945,700
Adjusted value
$837,567
Value range
$696,943–$978,191
Comp $/acre
$833/ac
Weighted from 3 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +12.9% versus the adjusted value.
Offer position
Max allowable offer
$478,610
Offer $/acre
$476/ac
Projected profit
$251,270
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-128480 | 349.1 | Jul 27, 2026 | $338,200 | 969 | 708 | 76 |
| TX-287771 | 208.9 | Jul 27, 2026 | $502,900 | 2,408 | 1,032 | 64 |
| TX-537700 | 198.4 | Jul 27, 2026 | $429,800 | 2,166 | 778 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.