Comparable sales & offer analysis
Parcel TX-419941
Hudspeth County, TX · 1,006 ac · Recreational · Landlocked · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$945,700
Adjusted value
$833,047
Value range
$693,213–$972,882
Comp $/acre
$828/ac
Weighted from 3 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +13.5% versus the adjusted value.
Offer position
Max allowable offer
$476,027
Offer $/acre
$473/ac
Projected profit
$249,914
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-128480 | 349.1 | Jul 27, 2026 | $338,200 | 969 | 704 | 77 |
| TX-287771 | 208.9 | Jul 27, 2026 | $502,900 | 2,408 | 1,026 | 65 |
| TX-537700 | 198.4 | Jul 27, 2026 | $429,800 | 2,166 | 773 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.