Comparable sales & offer analysis
Parcel TX-823584
Hudspeth County, TX · 10.06 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$63,800
Adjusted value
$48,216
Value range
$39,568–$56,865
Comp $/acre
$4,793/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +32.3% versus the adjusted value.
Offer position
Max allowable offer
$27,552
Offer $/acre
$2,739/ac
Projected profit
$14,465
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-453575 | 10.0 | Apr 1, 2025 | $59,200 | 5,924 | 5,134 | 77 |
| TX-754342 | 17.4 | May 10, 2024 | $68,800 | 3,950 | 4,566 | 75 |
| TX-252455 | 4.4 | Jan 21, 2026 | $15,200 | 3,417 | 3,333 | 70 |
| TX-272656 | 5.1 | Jul 27, 2026 | $21,500 | 4,192 | 5,511 | 69 |
| TX-193165 | 7.4 | Mar 16, 2025 | $44,600 | 6,006 | 5,935 | 69 |
| TX-642176 | 3.6 | Apr 19, 2025 | $18,000 | 4,946 | 4,184 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.