Comparable sales & offer analysis
Parcel TX-754342
Hudspeth County, TX · 17.42 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$72,200
Adjusted value
$81,969
Value range
$67,413–$96,524
Comp $/acre
$4,705/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -11.9% versus the adjusted value.
Offer position
Max allowable offer
$46,839
Offer $/acre
$2,689/ac
Projected profit
$24,591
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-823584 | 10.1 | Jul 27, 2026 | $54,700 | 5,441 | 5,167 | 88 |
| TX-453575 | 10.0 | Apr 1, 2025 | $59,200 | 5,924 | 4,864 | 67 |
| TX-252455 | 4.4 | Jan 21, 2026 | $15,200 | 3,417 | 3,158 | 65 |
| TX-272656 | 5.1 | Jul 27, 2026 | $21,500 | 4,192 | 5,222 | 64 |
| TX-193165 | 7.4 | Mar 16, 2025 | $44,600 | 6,006 | 5,623 | 62 |
| TX-642176 | 3.6 | Apr 19, 2025 | $18,000 | 4,946 | 3,964 | 54 |
| TX-486396 | 77.2 | Jan 11, 2024 | $177,100 | 2,295 | 3,842 | 53 |
| TX-996269 | 70.4 | Dec 21, 2023 | $290,900 | 4,134 | 5,568 | 52 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.