Comparable sales & offer analysis
Parcel TX-193165
Hudspeth County, TX · 7.43 ac · Residential · Dirt · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$50,200
Adjusted value
$37,545
Value range
$31,754–$43,335
Comp $/acre
$5,053/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +33.7% versus the adjusted value.
Offer position
Max allowable offer
$21,454
Offer $/acre
$2,887/ac
Projected profit
$11,263
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-272656 | 5.1 | Jul 27, 2026 | $21,500 | 4,192 | 5,910 | 80 |
| TX-823584 | 10.1 | Jul 27, 2026 | $54,700 | 5,441 | 5,847 | 79 |
| TX-453575 | 10.0 | Apr 1, 2025 | $59,200 | 5,924 | 5,505 | 70 |
| TX-252455 | 4.4 | Jan 21, 2026 | $15,200 | 3,417 | 3,574 | 69 |
| TX-721444 | 2.1 | Jul 27, 2026 | $8,800 | 4,115 | 4,848 | 68 |
| TX-642176 | 3.6 | Apr 19, 2025 | $18,000 | 4,946 | 4,486 | 67 |
| TX-754342 | 17.4 | May 10, 2024 | $68,800 | 3,950 | 4,896 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.