Comparable sales & offer analysis
Parcel ID-554220
Idaho County, ID · 18.08 ac · Agricultural · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$55,900
Adjusted value
$53,930
Value range
$44,602–$63,259
Comp $/acre
$2,983/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +3.7% versus the adjusted value.
Offer position
Max allowable offer
$30,817
Offer $/acre
$1,704/ac
Projected profit
$16,179
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-604433 | 21.1 | Jul 27, 2026 | $71,700 | 3,398 | 2,746 | 84 |
| ID-434079 | 16.3 | Mar 11, 2026 | $96,800 | 5,933 | 3,327 | 79 |
| ID-964287 | 19.0 | Jul 13, 2025 | $57,600 | 3,035 | 2,970 | 75 |
| ID-664249 | 18.5 | Jun 3, 2025 | $45,500 | 2,467 | 2,054 | 74 |
| ID-403986 | 15.3 | Aug 23, 2025 | $32,500 | 2,127 | 2,556 | 74 |
| ID-315338 | 40.6 | Mar 27, 2026 | $143,200 | 3,524 | 4,050 | 67 |
| ID-723632 | 11.8 | Jun 18, 2025 | $59,600 | 5,048 | 2,822 | 66 |
| ID-664823 | 28.0 | Oct 12, 2025 | $89,500 | 3,198 | 3,270 | 64 |
| ID-112637 | 5.7 | Apr 13, 2026 | $17,900 | 3,117 | 3,383 | 63 |
| ID-455617 | 49.7 | Jul 10, 2024 | $135,400 | 2,722 | 2,786 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.