Comparable sales & offer analysis
Parcel TX-843582
Jeff Davis County, TX · 10.05 ac · Residential · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$66,100
Adjusted value
$61,142
Value range
$55,188–$67,097
Comp $/acre
$6,084/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +8.1% versus the adjusted value.
Offer position
Max allowable offer
$34,938
Offer $/acre
$3,476/ac
Projected profit
$18,343
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-853719 | 11.1 | May 3, 2026 | $74,200 | 6,691 | 5,871 | 79 |
| TX-892818 | 5.8 | May 30, 2026 | $48,000 | 8,302 | 5,906 | 74 |
| TX-673341 | 8.4 | Jan 23, 2025 | $83,000 | 9,830 | 6,194 | 70 |
| TX-324506 | 19.6 | Feb 1, 2025 | $111,200 | 5,666 | 5,555 | 67 |
| TX-642869 | 6.0 | Sep 2, 2024 | $48,900 | 8,167 | 5,290 | 65 |
| TX-102301 | 4.0 | Aug 12, 2024 | $26,100 | 6,578 | 6,767 | 64 |
| TX-504862 | 25.4 | Aug 26, 2024 | $172,200 | 6,784 | 7,180 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.