Comparable sales & offer analysis
Parcel NY-599003
Jefferson County, NY · 374 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,436,000
Adjusted value
$1,261,481
Value range
$944,001–$1,578,960
Comp $/acre
$3,373/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +13.8% versus the adjusted value.
Offer position
Max allowable offer
$720,846
Offer $/acre
$1,928/ac
Projected profit
$378,444
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-668933 | 355.5 | Mar 25, 2025 | $1,048,300 | 2,949 | 4,522 | 80 |
| NY-818556 | 270.5 | Apr 24, 2025 | $614,000 | 2,270 | 2,178 | 75 |
| NY-158797 | 322.1 | Jul 5, 2024 | $846,400 | 2,627 | 2,609 | 73 |
| NY-348522 | 263.9 | Apr 19, 2025 | $790,900 | 2,997 | 2,421 | 72 |
| NY-487390 | 116.2 | Jul 27, 2026 | $574,100 | 4,939 | 4,207 | 72 |
| NY-239589 | 571.7 | Sep 13, 2024 | $1,416,700 | 2,478 | 3,579 | 72 |
| NY-398372 | 236.8 | Jul 4, 2025 | $1,181,200 | 4,989 | 4,359 | 70 |
| NY-368358 | 234.4 | Jun 10, 2024 | $974,500 | 4,158 | 3,963 | 69 |
| NY-429959 | 747.5 | Apr 11, 2025 | $1,458,900 | 1,952 | 2,543 | 67 |
| NY-487322 | 110.7 | May 4, 2025 | $326,500 | 2,951 | 3,263 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.