Comparable sales & offer analysis
Parcel WA-776463
Jefferson County, WA · 75.59 ac · Recreational · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$355,000
Adjusted value
$435,358
Value range
$338,898–$531,819
Comp $/acre
$5,759/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -18.5% versus the adjusted value.
Offer position
Max allowable offer
$248,776
Offer $/acre
$3,291/ac
Projected profit
$130,608
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-116842 | 99.5 | Jul 27, 2026 | $473,500 | 4,760 | 4,895 | 81 |
| WA-516004 | 54.2 | Jul 27, 2026 | $356,200 | 6,573 | 5,065 | 76 |
| WA-357018 | 113.0 | Dec 21, 2025 | $399,700 | 3,537 | 4,750 | 75 |
| WA-106161 | 60.7 | Nov 2, 2025 | $360,400 | 5,935 | 6,848 | 72 |
| WA-256724 | 91.3 | Jan 2, 2025 | $376,500 | 4,123 | 5,397 | 70 |
| WA-427935 | 219.6 | Mar 29, 2026 | $855,300 | 3,895 | 6,184 | 65 |
| WA-145500 | 37.6 | Nov 6, 2024 | $367,300 | 9,764 | 8,742 | 63 |
| WA-585982 | 53.4 | Dec 13, 2023 | $238,300 | 4,467 | 4,644 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.