Comparable sales & offer analysis
Parcel NC-580840
Johnston County, NC · 0.83 ac · Residential · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$5,700
Adjusted value
$5,297
Value range
$4,124–$6,471
Comp $/acre
$6,382/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.6% versus the adjusted value.
Offer position
Max allowable offer
$3,027
Offer $/acre
$3,647/ac
Projected profit
$1,589
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-810378 | 0.6 | Jul 27, 2026 | $3,000 | 5,012 | 5,038 | 83 |
| NC-780539 | 0.7 | Mar 18, 2026 | $2,600 | 3,962 | 4,760 | 78 |
| NC-190039 | 0.5 | Jul 2, 2026 | $2,900 | 6,254 | 5,415 | 77 |
| NC-951656 | 1.5 | Mar 29, 2025 | $15,300 | 10,294 | 9,452 | 73 |
| NC-400504 | 0.7 | Aug 28, 2024 | $4,100 | 6,330 | 6,956 | 68 |
| NC-992031 | 2.0 | Oct 15, 2025 | $8,200 | 4,207 | 6,589 | 65 |
| NC-870066 | 0.5 | Aug 24, 2024 | $3,500 | 7,526 | 7,020 | 65 |
| NC-362296 | 2.4 | Mar 19, 2025 | $16,500 | 6,961 | 5,487 | 60 |
| NC-862042 | 2.0 | May 30, 2025 | $15,500 | 7,841 | 7,187 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.